Annual report [Section 13 and 15(d), not S-K Item 405]

Intangible Assets and Goodwill

v3.25.1
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

Note 8 – Intangible Assets and Goodwill

 

 

 

As of December 31, 2024

 

 

 

Cost

 

 

Accumulated Amortization

 

 

Net Book Value

 

Licenses

 

$

 

114,418

 

 

$

 

44,550

 

 

$

 

69,868

 

Trademarks

 

 

 

11,111

 

 

 

 

9,451

 

 

 

 

1,660

 

Other

 

 

 

3,726

 

 

 

 

2,392

 

 

 

 

1,334

 

 

 

$

 

129,255

 

 

$

 

56,393

 

 

$

 

72,862

 

 

 

 

As of December 31, 2023

 

 

 

Cost

 

 

Accumulated Amortization

 

 

Net Book Value

 

Licenses

 

$

 

139,920

 

 

$

 

44,777

 

 

$

 

95,143

 

Trademarks

 

 

 

29,100

 

 

 

 

20,497

 

 

 

 

8,603

 

Other

 

 

 

3,430

 

 

 

 

1,804

 

 

 

 

1,626

 

 

 

$

 

172,450

 

 

$

 

67,078

 

 

$

 

105,372

 

During the year ended December 31, 2024, the Company recorded $0.2 million in intangible asset additions (December 31, 2023—$2.5 million), which is primarily attributable to internal-use software. The weighted average remaining amortization period for these additions is 13 years as of December 31, 2024.

During the year ended December 31, 2024, the Company had reclassified $18.4 million of intangible assets, net to assets classified as held for sale on the consolidated balance sheets, as it plans to sell licenses and trademarks in Arizona.

Amortization expense for the years ended December 31, 2024 and 2023 was $13.9 million and $13.9 million, respectively.

The estimated amortization expense for each of the years ended December 31, as follows:

 

2025

 

 

 

 

 

 

 

$

 

10,038

 

2026

 

 

 

 

 

 

 

 

 

9,750

 

2027

 

 

 

 

 

 

 

 

 

9,750

 

2028

 

 

 

 

 

 

 

 

 

9,500

 

2029

 

 

 

 

 

 

 

 

 

9,354

 

Thereafter

 

 

 

 

 

 

 

 

 

24,471

 

The following table summarizes the balances of goodwill as of December 31, 2024 and 2023:

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

Balance, beginning of year

 

$

 

 

 

$

 

 

Acquisition of Cheetah

 

 

 

6,148

 

 

 

 

 

Impairment loss

 

 

 

 

 

 

 

 

Total

 

$

 

6,148

 

 

$