Consolidated Statements of Cash Flows Supplemental Information |
Note 17 – Consolidated Statements of Cash Flows Supplemental Information
(a) Cash payments made on account of:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2023 |
|
|
2022 |
|
Income taxes (including interest and penalties) |
$ |
|
4,433 |
|
|
$ |
|
6,018 |
|
Interest |
|
|
128 |
|
|
|
|
101 |
|
(b) Changes in other non-cash operating assets and liabilities are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2023 |
|
|
2022 |
|
Decrease (increase) in: |
|
|
|
|
|
Accounts receivables, net |
$ |
|
(828 |
) |
|
$ |
|
(470 |
) |
Prepaid expenses |
|
|
95 |
|
|
|
|
1,036 |
|
Inventories, net |
|
|
2,778 |
|
|
|
|
(1,107 |
) |
Other current assets |
|
|
(589 |
) |
|
|
|
654 |
|
Other long-term assets |
|
|
(701 |
) |
|
|
|
(40 |
) |
Operating leases |
|
|
(1,634 |
) |
|
|
|
(1,273 |
) |
(Decrease) increase in: |
|
|
|
|
|
|
|
Accounts payable |
|
|
3,037 |
|
|
|
|
(3,095 |
) |
Accrued and other current liabilities |
|
|
26,746 |
|
|
|
|
20,972 |
|
|
$ |
|
28,904 |
|
|
$ |
|
16,677 |
|
(c) Depreciation and amortization are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2023 |
|
|
2022 |
|
Property, plant and equipment |
$ |
|
11,154 |
|
|
$ |
|
12,739 |
|
Operating lease ROU assets |
|
|
2,027 |
|
|
|
|
2,295 |
|
Intangible assets |
|
|
13,989 |
|
|
|
|
16,356 |
|
|
$ |
|
27,170 |
|
|
$ |
|
31,390 |
|
(d) Write-downs, (recoveries) and other charges, net are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2023 |
|
|
2022 |
|
Account receivable |
$ |
|
303 |
|
|
$ |
|
66 |
|
Operating lease liabilities |
|
|
— |
|
|
|
|
(354 |
) |
Operating lease ROU assets |
|
|
(272 |
) |
|
|
|
(29 |
) |
Property, plant and equipment |
|
|
379 |
|
|
|
|
(529 |
) |
|
$ |
|
410 |
|
|
$ |
|
(846 |
) |
(e) Impairment loss is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2023 |
|
|
2022 |
|
Property, plant and equipment |
$ |
|
— |
|
|
$ |
|
2,687 |
|
Operating lease ROU assets |
|
|
— |
|
|
|
|
3,066 |
|
Intangible assets |
|
|
— |
|
|
|
|
24,798 |
|
|
$ |
|
— |
|
|
$ |
|
30,551 |
|
(f) Significant non-cash investing and financing activities are as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2023 |
|
|
2022 |
|
Supplemental Cash Flow Information: |
|
|
|
|
|
|
Non-cash consideration for paid-in-kind interest |
$ |
|
14,308 |
|
|
$ |
|
8,245 |
|
Non-cash consideration for asset acquisition |
|
|
— |
|
|
|
|
19,193 |
|
Cancellation of shares to be issued |
|
|
— |
|
|
|
|
31 |
|
Shares issued to settle MPX purchase options assumed from the MPX Acquisition |
|
|
|
|
|
|
1,500 |
|
Non-cash issuance of shares from consummation of the Recapitalization Transaction |
|
|
— |
|
|
|
|
455,443 |
|
Non-cash debt extinguishment from the consummation of the Recapitalization Transaction |
|
|
— |
|
|
|
|
(238,269 |
) |
Non-cash issuance of June Secured Debentures and June Unsecured Debentures from the consummation of the Recapitalization Transaction |
|
|
— |
|
|
|
|
99,402 |
|
|