Annual report pursuant to Section 13 and 15(d)

Financial Instruments

v3.24.1
Financial Instruments
12 Months Ended
Dec. 31, 2023
Text Block [Abstract]  
Financial Instruments

Note 12 - Financial Instruments

Fair values have been determined for measurement and/or disclosure purposes based on the following methods. The Company characterizes inputs used in determining fair value using a hierarchy that prioritizes inputs depending on the degree to which they are observable. The levels of the fair value hierarchy are as follows:

Level 1 – fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 – fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Level 3 – fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The carrying values of cash, receivables, payables and accrued liabilities approximate their fair values because of the short- term nature of these financial instruments. Balances due to and due from related parties have no terms and are payable on demand, thus are also considered current and short-term in nature, hence carrying value approximates fair value.

The component of the Company’s long-term debt attributed to the host liability is recorded at amortized cost. Investments in debt instruments that are held to maturity are also recorded at amortized cost.

The following table summarizes the fair value hierarchy for the Company’s financial assets and financial liabilities that are re-measured at their fair values periodically:

 

 

 

As of December 31, 2023

 

 

As of December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long term investments - other (1)

 

$

 

56

 

 

$

 

 

 

$

 

679

 

 

$

 

735

 

 

$

 

130

 

 

$

 

 

 

$

 

102

 

 

$

 

232

 

 

(1)
Long-term investments – other are included in the investments balance on the consolidated balance sheets.

There were no transfers or change in valuation method between Level 1, Level 2, and Level 3 within the fair value hierarchy during the years ended December 31, 2023 and 2022.

The Company’s investment in 4 Front Venture Corp. as of December 31, 2023 and 2022, is considered to be a Level 1 instrument because it is comprised of shares of a public company, and there is an active market for the shares and observable market data, or inputs are now available.

Level 1 investments are comprised of equity investments which are re-measured at fair value using quoted market prices.

The Level 3 investment is comprised of an investment in which the Company exercises significant influence and is therefore recorded under the equity method. The investment was initially recognized at cost and the Company recognizes its proportionate share of earnings and losses from the investment each reporting period.

The following table summarizes the changes in Level 1 and Level 3 financial assets:

 

 

 

Financial Assets

 

 

 

 

4 Front Venture Corp.

 

 

 

Island Thyme LLC

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2021

 

$

 

568

 

 

$

 

 

Additions

 

 

 

 

 

 

 

102

 

Revaluations

 

 

 

(438

)

 

 

 

 

Balance as of December 31, 2022

 

$

 

130

 

 

$

 

102

 

Additions

 

 

 

 

 

 

 

760

 

Revaluations

 

 

 

(74

)

 

 

 

 

Loss on equity method investments

 

 

 

 

 

 

 

(183

)

Balance as of December 31, 2023

 

$

 

56

 

 

$

 

679

 

 

The Company’s financial and non-financial assets such as prepayments, other assets including, property, plant and equipment, and intangibles, are measured at fair value when there is an indicator of impairment and are recorded at fair value only when an impairment charge is recognized.

The following table summarizes the Company’s long-term debt instruments (Note 9) at their carrying value and fair value:

 

 

 

As of December 31, 2023

 

 

As of December 31, 2022

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

June Unsecured Debentures

 

$

 

18,856

 

 

$

 

17,301

 

 

$

 

16,175

 

 

$

 

14,787

 

June Secured Debentures

 

 

 

130,103

 

 

 

 

118,118

 

 

 

 

116,340

 

 

 

 

103,612

 

Secured Notes

 

 

 

15,565

 

 

 

 

15,414

 

 

 

 

13,852

 

 

 

 

13,694

 

Other

 

 

 

752

 

 

 

 

772

 

 

 

 

945

 

 

 

 

819

 

Total

 

$

 

165,276

 

 

$

 

151,605

 

 

$

 

147,312

 

 

$

 

132,912