Annual report pursuant to Section 13 and 15(d)

Share Capital (Tables)

v3.24.1
Share Capital (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Summary Of Warrants Activity

The following table summarizes certain information in respect of the Company’s warrants:

 

 

December 31, 2023

 

 

December 31, 2022

 

 

Units

 

 

Weighted Average Exercise Price (C$)

 

 

Units

 

 

Weighted Average Exercise Price (C$)

 

Warrants outstanding, beginning

 

 

 

 

$

 

 

 

 

22,640

 

 

$

 

3.56

 

Forfeited

 

 

 

 

 

 

 

 

 

(17,955

)

 

 

 

2.52

 

Expired

 

 

 

 

 

 

 

 

 

(4,685

)

 

 

 

7.53

 

Warrants outstanding, ending

 

 

 

 

$

 

 

 

 

 

 

$

 

 

Summary Of Assumptions Used To Record Fair Value of Warrants

The Company used the Black-Scholes option pricing model to estimate the fair value of the options at the grant date using the following ranges of assumptions:

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Risk-free interest rate

 

 

 

 

 

3.8

%

Expected dividend yield

 

 

 

 

 

0.0

%

Expected volatility

 

 

 

 

 

128.6

%

Expected life

 

 

 

 

4.3 years

 

Summary Of Potentially Dilutive Securities

The following table summarizes potentially dilutive securities, and the resulting common share equivalents outstanding as of December 31, 2023 and 2022:

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Common share options

 

 

7,877

 

 

 

7,877

 

Restricted stock units

 

 

325,643

 

 

 

173,230

 

Total

 

 

333,520

 

 

 

181,107

 

Summary Of Option Activity

The following table summarizes certain information in respect of option activity under the Company’s stock option plan:

 

.

 

Year Ended December 31, 2023

 

 

 

Year Ended December 31, 2022

 

 

 

Units

 

 

 

Weighted Average
Exercise Price
(1)

 

 

Weighted Average Contractual Life

 

 

 

Units

 

 

 

Weighted Average
Exercise Price
(1)

 

 

Weighted Average Contractual Life

 

Options outstanding, beginning

 

 

7,877

 

 

$

 

0.05

 

 

 

7.78

 

 

 

 

10,504

 

 

$

 

3.65

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

7,877

 

 

 

 

0.05

 

 

 

 

Cancellations

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,111

)

 

 

 

3.55

 

 

 

 

Forfeitures

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,152

)

 

 

 

4.42

 

 

 

 

Expirations

 

 

 

 

 

 

 

 

 

 

 

 

 

(241

)

 

 

 

0.91

 

 

 

 

Options outstanding, ending (2)

 

 

7,877

 

 

$

 

0.05

 

 

 

6.78

 

 

 

 

7,877

 

 

$

 

0.05

 

 

 

7.78

 

 

(1)
The Original Awards are denominated in Canadian dollars. Exercise prices have been converted to U.S. dollar equivalents using an exchange rate of CAD$1.3226 to $1.00 as of December 31, 2023.
(2)
As of December 31, 2023, 7,877 of the stock options outstanding were exercisable (December 31, 20226,564).
Summary Of Restricted Stock Units Activity

The following table summarizes certain information in respect of RSU activity during the period:

 

 

 

Year Ended December 31, 2023

 

 

Year Ended December 31, 2022

 

 

 

Units

 

 

 

Weighted
Average
Grant Price
(1)

 

 

Units

 

 

 

Weighted
Average
Grant Price
(1)

 

Unvested balance, beginning

 

 

129,671

 

 

$

 

0.07

 

 

 

 

 

$

 

 

Granted

 

 

304,212

 

 

 

 

0.02

 

 

 

474,557

 

 

 

 

0.08

 

Vested

 

 

(108,021

)

 

 

 

0.08

 

 

 

(263,155

)

 

 

 

0.09

 

Forfeited

 

 

(10,194

)

 

 

 

0.07

 

 

 

(81,731

)

 

 

 

0.10

 

Unvested balance, ending

 

 

315,668

 

 

$

 

0.02

 

 

 

129,671

 

 

$

 

0.07

 

 

Weighted average grant price is presented in U.S. dollars for the year ended December 31, 2023.